<<<
Chronological Index
>>> <<<
Thread Index
>>>
Re: [bc-gnso] FY14 Draft Operating Plan and Budget
- To: Chris Chaplow <chris@xxxxxxxxxxxxx>
- Subject: Re: [bc-gnso] FY14 Draft Operating Plan and Budget
- From: Angie Graves <angie@xxxxxxxxxxxx>
- Date: Thu, 23 May 2013 12:41:57 -0400
Dear Chris,
I can help with this by taking a first look at the 160 programs. I would
be glad to share the task if anyone else is interested.
Thank you,
Angie Graves
On Wed, May 22, 2013 at 12:59 PM, Chris Chaplow <chris@xxxxxxxxxxxxx> wrote:
> Dear Members ****
>
> ** **
>
> ** **
>
> Here are some notes on the FY14 Draft Operating Plan and Budget was
> published a few days early on May 10.****
>
> Comments close 31 May and reply 21 June ahead of special Board meeting to
> approve on 28th June.****
>
> FY14 starts 1 July. ****
>
> ** **
>
> Link to document.****
>
> http://www.icann.org/en/news/public-comment/op-budget-fy14-10may13-en.htm*
> ***
>
> ** **
>
> This year has been very different from previous as the new CEO has
> implemented a new project management system called ATASK.****
>
> Finance Staff have been busy setting this up and inputting data. ****
>
> As a result there was no Framework Budget in February so the info in the
> draft Budget is new to the community.****
>
> The format this year is different, instead of 80 pages of document it is
> more 12 pages of glossy introduction and the rest tables. ****
>
> ** **
>
> ** **
>
> *Highlights – High level*
>
> ** **
>
> Revenue ****
>
> FY13 ****
>
> General revenue forecast is *76m$* slightly down on budget *of 78m$* (71m$
> in FY12 Forcast)
> Plus gTLD at *174*m$ up from an original *61*m$ (this is loading
> for non batching)****
>
> ** **
>
> FY14****
>
> General revenue budget is 88m$ ( historic transaction vols are -1%
> this is up due to 2.5 million .com contract change, 4 meeting sponships,
> New gTLD domain sales income in 7m).****
>
> ** **
>
> Plus gTLD at applications *98 *m$ ****
>
> * *
>
> *Operating Expenses*
>
> ****
>
> FY13****
>
> Operating Expenses forecast *68m$ * against *74m$* in FY13 Budget
> from *71m$* in FY12 Budget and *63m$* in FY12 Forcast****
>
> ie FY13 expenses are again significant under budget****
>
> large 30m to reserves****
>
> ** **
>
> FY14****
>
> 84 m$ plus 57$ for new gTLD****
>
> ** **
>
> Staff levels****
>
> Last year I reported Staff levels up from 149 to 189
> FY13 forcast is average 179 and end of year 233****
>
> FY14 Budget is average 259 and end of year 284****
>
> ** **
>
> *Highlights – Low Level *
>
> ** **
>
> Here diving into ATASK ****
>
> ** **
>
> *Take information descriptive from myicann.org - ‘projects’ tag *
>
> ** **
>
> Projects Structure of Objectives – Goals – Portfolios – Programs****
>
> at the lowest level we have 160 ‘programmes’ which replaced the old
> projects ****
>
> ** **
>
> There is information of expenses in this xls ****
>
>
> http://www.icann.org/en/about/financials/proposed-opplan-budget-projects-spreadsheet-fy14-16may13-en.xlsx
> ****
>
> Where you can see the 160 programmes (same as those in (myicann.org)
> with all expenses broken down into Personnel, Travel, Prof Services, Admin
> ****
>
> ** **
>
> Problem for us now is that programmes are different from projects, so any
> year on year comparison is impossible. ****
>
> I struggle a bit with the programme titles which read to me more like job
> descriptions than projects.****
>
> ** **
>
> I think the work ahead in the BC comment is to go through the 160
> programmes and ask ourselves what is this? If we don’t understand pose
> the question.****
>
> ** **
>
> As an example:****
>
> ** **
>
> FY13 ****
>
> *Compliance* - 60% up to 6.1 m$ in FY13 from 4.8 m$ in FY12 Budget
> and 3.8 m$ in FY12 Forecast****
>
> ** **
>
> FY14 - 11 programes****
>
> CC meeting updates 157k$****
>
> CC Monthly updates 0****
>
> CC Other programmes 571 k$****
>
> CC Complaint Processing and Monitoring Activities 1473 k$****
>
> CC Audit Programme 1115 k$****
>
> CC Contract and policy driven iniciatives 103 k$ ****
>
> CC New gTLD programme readiness 162 k$****
>
> CC Outreach 0$****
>
> Improve CC programme 0$****
>
> CC Annaul report 0$****
>
> *Total 3.5 m$*
>
> ** **
>
> *To answer Ron’s question again*, looking at the historical perspective.
> I looks more like the large increase in compliance that we celebrated last
> year did not happen. ****
>
> FY12 Budget was 4.8m ****
>
> FY12 Forecast was 3.8m (need to research actual) ****
>
> FY13 Budget was 6.9 m ****
>
> FY13 Forecast was not reported?****
>
> FY14 Budget 3.5m ****
>
> ** **
>
> *To point Andrew in the right direction for progress on Regional
> initiatives.*
>
> (and as a great example for all to try):****
>
> ** **
>
> In myICANN.org projects****
>
> Select “Internationalization”****
>
> In Fadi’s Goals select “Engage Stakeholders globally”****
>
> In Sally’s Portfolios select “Engage Stakeholders Globally” and Tarik’s
> program “Implement Regional Strategies”****
>
> In Sally’s Portfolios select “Regional initiatives, Including centres of
> Excellence” and Sally’s program “Development and implement standard office
> infrastructure”****
>
> ** **
>
> Turning to the xls ****
>
>
> http://www.icann.org/en/about/financials/proposed-opplan-budget-projects-spreadsheet-fy14-16may13-en.xlsx
> ****
>
> for each program we can see the expenditure breakdown.****
>
> Using the above example****
>
> program “Implement Regional Strategies” 5.5m$****
>
> program “Development and implement standard office infrastructure”
> 99.340$ (in xls programme “Other Programs for Regional Initiatives,
> including Centers of Excellence”****
>
> ** **
>
> So it looks loke 5,5m$ which probably was not in last year but who knows?*
> ***
>
> ** **
>
> And Andrews second Outreach question.****
>
> One would best go through the xls searching on the word Outreach for all
> the occurrences and investigate them one by one.****
>
> ** **
>
> Hope this is helpful****
>
> Any comment or request for more elaboration in a particular area most
> welcome.****
>
> ** **
>
> Any volunteers to review the 160 programms and either****
>
> Ask question what it is?****
>
> Opinion on high or low figure from BC perspective, comparing to previous
> years where possible.****
>
> ** **
>
> There has not been much interest from the CSG work group this time around.
> ****
>
> Angie and Gabi had been interested in this subject last year so I am
> hoping that it might continue.****
>
> ** **
>
> Best ****
>
> ** **
>
> *Chris Chaplow*****
>
<<<
Chronological Index
>>> <<<
Thread Index
>>>
|